GAN Reports First Quarter 2020 Financial Results
June 16, 2020
Company to Host Conference Call
Management Commentary
“2020 has been a landmark year for GAN, and our first quarter 2020 results were in line with expectations. During a time when the global pandemic was causing a great deal of tragedy and economic turmoil around the world, we were fortunate not only to continue to operate business as usual due to the online-only nature of our business but also completed a tremendously successful IPO and Nasdaq listing. Building on that positive momentum, we recently announced
“Substantially all of our land-based casino customers had to close their physical operations in March due to the global pandemic, which helped to drive an increase in online gaming. We saw a notable increase in Internet gaming win in both
Completion of
On
On
First Quarter 2020 Financial Overview
-
Revenue of
$7.7 million , compared to$9.6 million in the prior-year period, which prior-year period included$4.9 million in Other Revenue as a result of hardware sales and the licensing of GAN's strategicU.S. patent -
108% year-over-year increase in real money Internet gaming (“RmiG”) SaaS revenue to
$4.7 million -
63% year-over-year increase in RmiG Service revenue to
$1.5 million -
United States accounted for 81% of revenue -
Income attributable to equity holders of
$0.5 million (Q1 2019:$2.2 million ) -
Adjusted EBITDA1 of
$2.6 million (Q1 2019:$3.8 million )
1 Adjusted EBITDA is a non-GAAP company specific measure and excludes net finance costs, tax, depreciation, amortisation, share-based payment expenses, impairment of intangible assets, exceptional IPO-related costs and other items which the directors consider to be non-recurring and one time in nature.
Revenue by operating activity and segment (Unaudited) |
||||||||||
|
|
|
|
For the three months ended
|
|
|||||
|
|
|
2020 (unaudited) |
|
|
2019 (unaudited) |
|
|||
Real money iGaming |
|
|
|
|
|
|
|
|
|
|
SaaS Revenue |
|
|
|
|
4,746 |
|
|
|
2,279 |
|
Service Revenue |
|
|
|
|
1,509 |
|
|
|
924 |
|
Other |
|
|
|
|
- |
|
|
|
4,904 |
|
Simulated iGaming |
|
|
|
|
|
|
|
|
|
|
SaaS Revenue |
|
|
|
|
1,187 |
|
|
|
1,208 |
|
Service Revenue |
|
|
|
|
228 |
|
|
|
275 |
|
Total: |
|
|
|
|
7,670 |
|
|
|
9,590 |
|
First quarter 2019 revenue of
Geographic analysis of revenues (Unaudited) |
This analysis is determined based upon the location of the legal entity of the customer.
|
For the three months ended
|
|
||||||
|
|
2020 (unaudited) |
|
|
2019 (unaudited) |
|
||
|
|
|
210 |
|
|
|
3 |
|
|
|
|
1,200 |
|
|
|
1,230 |
|
|
|
|
6,251 |
|
|
|
8,312 |
|
Rest of the world |
|
|
9 |
|
|
|
45 |
|
Total: |
|
|
7,670 |
|
|
|
9,590 |
|
Operating expenses (Unaudited) |
||||||||||||||||||||||||
|
|
Period Ended
|
|
|
As a
|
|
|
Change
|
|
|||||||||||||||
|
|
2020 (unaudited) |
|
|
2019 (unaudited) |
|
|
2020 |
|
|
2019 |
|
|
($000’s) |
|
|
% |
|
||||||
Operating Expenses |
|
4,389 |
|
|
|
3,340 |
|
|
|
57.2 |
% |
|
|
34.8 |
% |
|
|
1,049 |
|
|
|
31.4 |
% |
|
Operating expenses increased as a result of: (1) expenses incurred in connection with the Company’s IPO in
The Company expects operating expenses to increase in dollar amount in the second quarter and beyond for the reasons stated above.
First Quarter 2020 Operational Overview and Recent Developments
-
In
January 2020 , GAN announced new simulated gaming client theSnoqualmie Indian Tribe , which owns and operates theSnoqualmie Casino located outside ofSeattle . The casino features a 51,000-square-foot gaming floor, offering 54 classic table games and 1,700 slot machines, and is a sponsor and branding partner of theSeattle Seahawks , its local NFL team. This agreement will enable theSnoqualmie Indian Tribe to provide an expanded suite of online gaming and services throughout the region and beyond and also provides GAN with the opportunity to supply Sports wagering to theSnoqualmie Indian Tribe should enabling legislation and corresponding regulatory approvals come to pass in theState of Washington . -
GAN operationally managed its technology Platform throughout New Jersey’s second and Pennsylvania’s first legal online betting experience during Super Bowl LIV, with a record number of active real money Internet gamblers using GAN’s technology Platform to bet on both sports and casino gaming on
February 2, 2020 . -
In
March 2020 , GAN confirmed that it will be providing its technology Platform together with certain operational services to both theSault Tribe of Chippewa Indians’ five land-based Kewadin casino properties and an existing majorU.S. casino operator client of GAN. -
In
May 2020 ,Cordish Gaming Group , the global gaming division of The Cordish Companies, engaged GAN as its enterprise software platform provider to power its new “PlayLive!” branded Internet gambling business in theState of Pennsylvania , complementing the development of two new Live!-branded gaming facilities inPhiladelphia andPittsburgh , including the Live!Casino & Hotel . -
Effective
June 1, 2020 , the size of the Company’s Board of Directors increased from four to five, and Ms.Karen Flores , GAN’s Chief Financial Officer appointed inJanuary 2020 , was appointed to the Board of Directors.Ms. Flores will be a 2022 Class director, along withDavid Goldberg . The other directors areMichael Smurfit Jr . (Class 2021) andDermot Smurfit andSeamus McGill (Class 2023).
2020 Revenue Outlook
GAN reiterates its full-year 2020 revenue guidance of between
First Quarter 2020 Results | Conference Call / Webcast Details
The GAN management team will host a conference call for analysts and investors on
Please use the following dial-in numbers: | ||
+44 (0) 800 756 3429 | ||
+1 877-407-8629 | ||
International Participants: | +1 201-493-6715 |
The First Quarter 2020 Results Press Release and Presentation are available to download from the Company’s website, www.GAN.com.
The call will also be simultaneously webcast over the Internet via the following link: https://78449.themediaframe.com/dataconf/productusers/gan/mediaframe/38689/indexl.html
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding our 2020 revenue guidance, our anticipated trends in revenues and operating expenses, the anticipated impact of the COVID-19 pandemic on our operations and industry, as well as statements that include the words “expect,” “intend,” “plan,” “believe,” “project,” “forecast,” “estimate,” “may,” “should,” “anticipate” and similar statements of a future or forward-looking nature. These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date on which they are made. The Company undertakes no obligation to update or revise any forward-looking statements for any reason, except as required by law.
About
GAN is a leading business-to-business supplier of internet gambling software-as-a-service solutions to the
Interim Condensed Consolidated Statement of Comprehensive Income (Unaudited)
for the Three Months Ended (in thousands, except per share data) |
||||||||||||
|
|
|
|
|
For the three months ended |
|
||||||
|
|
|
|
|
2020 (unaudited) |
|
|
2019 (unaudited) |
|
|||
Revenue |
|
|
|
|
|
|
7,670 |
|
|
|
9,590 |
|
Cost of revenue |
|
|
|
|
|
|
2,579 |
|
|
|
3,880 |
|
Gross profit |
|
|
|
|
|
|
5,091 |
|
|
|
5,710 |
|
Administrative expenses |
|
|
|
|
|
4,389 |
|
|
|
3,340 |
|
|
Total operating expenses |
|
|
|
|
|
|
4,389 |
|
|
|
3,340 |
|
Profit from operations |
|
|
|
|
|
702 |
|
|
|
2,370 |
|
|
Net finance costs |
|
|
|
|
|
24 |
|
|
|
32 |
|
|
Net income before taxes |
|
|
|
|
|
|
678 |
|
|
|
2,338 |
|
Income tax expense |
|
|
|
|
|
(145) |
|
|
|
(146) |
|
|
Income for the period attributable to equity holders |
|
|
533 |
|
|
|
2,192 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income/(loss) |
|
|
|
|
|
|
|
|
||||
Items not to be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
|
||||
Exchange difference on translating foreign currencies |
|
|
(1,261) |
|
|
|
(145) |
|
||||
Total comprehensive loss for the period attributable to the equity holders of the Company: |
|
|
(728) |
|
|
|
2,047 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to ordinary shareholders |
|
|
|
|
|
|
|
|
|
|||
Basic earnings per share ($) |
|
|
|
|
|
|
0.0062 |
|
|
|
0.0257 |
|
Diluted earnings per share ($) |
|
|
|
|
|
|
0.0055 |
|
|
|
0.0239 |
Interim Condensed Consolidated Statement of Financial Position (Unaudited) (in thousands) |
||||||||||||
|
|
|
|
|
|
|
|
|
||||
Assets |
(unaudited) |
2019 |
||||||||||
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
|
|
|
|
4,985 |
|
|
|
5,164 |
|
Property, plant and equipment |
|
|
|
|
|
|
192 |
|
|
|
190 |
|
Right-of-use assets |
|
|
|
|
|
|
1,094 |
|
|
|
1,334 |
|
Lease deposits |
|
|
|
|
|
|
111 |
|
|
|
115 |
|
Contract costs |
|
|
|
|
|
|
55 |
|
|
|
57 |
|
Total non-current assets |
|
|
|
|
|
|
6,437 |
|
|
|
6,860 |
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
5,986 |
|
|
|
10,098 |
|
Trade and other receivables |
|
|
|
|
|
|
9,135 |
|
|
|
5,974 |
|
R&D tax credit receivable |
|
|
|
|
|
|
- |
|
|
|
1,127 |
|
Inventory |
|
|
|
|
|
|
827 |
|
|
|
883 |
|
Prepayments |
|
|
|
|
|
|
1,968 |
|
|
|
1,061 |
|
Lease deposits |
|
|
|
|
|
|
77 |
|
|
|
80 |
|
Contract costs |
|
|
|
|
|
|
23 |
|
|
|
29 |
|
Total current assets |
|
|
|
|
|
|
18,016 |
|
|
|
19,252 |
|
Total assets |
|
|
|
|
|
|
24,453 |
|
|
|
26,112 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
|
|
|
|
6,539 |
|
|
|
6,760 |
|
Contract liabilities |
|
|
|
|
|
|
2,095 |
|
|
|
3,023 |
|
Current portion of lease liabilities |
|
|
|
|
|
|
515 |
|
|
|
692 |
|
Total current liabilities |
|
|
|
|
|
|
9,149 |
|
|
|
10,475 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Lease liabilities |
|
|
|
|
|
|
466 |
|
|
|
535 |
|
Total liabilities |
|
|
|
|
|
|
9,615 |
|
|
|
11,010 |
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
|
|
|
|
1,284 |
|
|
|
1,280 |
|
Share premium account |
|
|
|
|
|
|
38,641 |
|
|
|
38,558 |
|
Foreign exchange translation reserve |
|
|
|
|
|
(3,148) |
|
|
|
(1,887) |
|
|
Accumulated deficit |
|
|
|
|
|
|
(21,939) |
|
|
|
(22,849) |
|
Total equity |
|
|
|
|
|
|
14,838 |
|
|
|
15,102 |
|
Total equity and liabilities |
|
|
|
|
|
|
24,453 |
|
|
|
26,112 |
|
Basis of Preparation
The foregoing financial information included in this release is prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards (IFRS), unless otherwise stated. The presentation of the interim results has not been prepared in accordance with IAS 34 Interim Financial Reporting.
The accounting policies adopted in the preparation of the interim condensed consolidated financial information are consistent with those followed in the preparation of the Group’s non-statutory financial statements for the years ended
The financial information included in this document is presented in
Adjusted EBITDA (unaudited) |
||||||||
|
|
For the three months ended (in thousands) |
|
|||||
|
|
2020 (unaudited) |
|
|
2019 (unaudited) |
|
||
|
|
|
||||||
Income for the period attributable to equity holders |
|
$ |
533 |
|
|
$ |
2,192 |
|
Add Back: |
|
|
|
|
|
|
|
|
Net finance costs |
|
|
24 |
|
|
|
32 |
|
Income tax expense |
|
|
145 |
|
|
|
146 |
|
Depreciation expense |
|
|
162 |
|
|
|
181 |
|
Amortization expense |
|
|
794 |
|
|
|
1,157 |
|
EBITDA |
|
|
1,658 |
|
|
|
3,708 |
|
Share-based payment expense |
|
|
377 |
|
|
|
130 |
|
Exceptional costs – IPO transaction related |
|
|
554 |
|
|
|
- |
|
Adjusted EBITDA |
|
|
2,589 |
|
|
|
3,838 |
|
Use of Non-GAAP Financial Information
GAN’s management uses several non-GAAP financial measures in analyzing and assessing the overall performance of the business, including Adjusted EBITDA. GAN defines Adjusted EBITDA as income/loss attributable to equity holders excluding net finance costs, tax, depreciation, and amortization, as adjusted to exclude the effect of non-recurring items, significant non-cash items, share-based payment expense and other items which our Board of Directors believe do not reflect the underlying performance of the business.
GAN uses Adjusted EBITDA (1) as a measure to compare its operating performance from period to period, as it removes the effect of items not directly resulting from core operations and (2) as a means of assessing its core business performance against others in the industry, because it eliminates some of the effects that are generated by differences in capital structure, depreciation, tax effects and non-recurring events. The presentation of Adjusted EBITDA is not intended to be used in isolation or as a substitute for any measure prepared in accordance with GAAP. Adjusted EBITDA as GAN defines it may not be comparable to similarly titled measures used by other companies in our industry, and Adjusted EBITDA may exclude financial information that some investors may consider important in evaluating our performance.
|
Key Performance Indicators (unaudited) |
GAN management uses the following key performance indicators (“KPIs”) as indicators of trends and results of the business. These KPIs give management an indication of the level of engagement between the player and the Company’s platforms. No estimation is necessary in quantifying these KPIs, nor do they represent GAAP-based measurements. These KPIs are subject to various risks such as client concentration, competition, licensing and regulation, and macroeconomic conditions.
|
|
For the three months ended |
|
|||||
|
||||||||
|
|
2020 |
|
|
2019 |
|
||
Other operating data |
|
|
|
|
|
|||
Active Player-Days |
|
|
9,027,495 |
|
|
|
5,285,115 |
|
Gross Operator Revenue |
|
$ |
141,888,167 |
|
|
$ |
59,316,608 |
|
Average Revenue per Daily Active User |
|
$ |
15.72 |
|
|
$ |
11.22 |
|
Active Player-Days
GAN defines Active Player-Days as unique individuals who log on and gamble each day (either gambling with real money or ‘gambling’ with virtual credits used in simulated iGaming), aggregated during the calendar year period. By way of illustrative example: one (1) unique individual logging in and gambling each day in a single calendar year would, in aggregate, represent 365 Active Player-Days. Active Player-Days provides an indicator of consistent and daily interaction that individuals have with our platforms. Active Player-Days allows management and users to understand not only total users who interact with the platform but gives an idea of the frequency to which users are interacting with the platform, as someone who logs on and gambles multiple days are weighted heavier during the period than the user who only logs on and gambles one day.
The increase in Active Player-Days in the first quarter 2020 over 2019 was primarily attributable to the continued expansion of existing
Gross Operator Revenue
GAN defines gross operator revenue as the sum of its corporate customers’ gross revenue from simulated iGaming, gross gaming revenue from real money regulated iGaming, and gross sports win from real money regulated sports betting. Gross operator revenue, which is not comparable to any GAN financial information, gives management and users an indication of the extent of transactions that have passed through GAN’s corporate customers’ platforms and allows management to understand the extent of activity that GAN’s IP is processing.
The increase in Gross Operator Revenue in the first quarter 2020 compared to 2019 is primarily the result of GAN launching new clients throughout 2019 in new states passing legislation relating to iGaming, increasing both the players which are active, and the handle processed on our platforms.
Average Revenue per Daily Active User (“ARPDAU”)
GAN defines Average Revenue per Daily Active User (“ARPDAU”) as gross operator revenue divided by the identified number of Active Player-Days. ARPDAU allows management to measure the value per daily user and track user interaction with the platforms, which helps both management and users of financial statements to understand the value per user that is driven by marketing efforts and data analysis obtained from GAN’s platforms.
The increase in ARPDAU in the first quarter 2020 versus 2019 was primarily the result of a revenue mix shift toward the highest-yield segment, which is
View source version on businesswire.com: https://www.businesswire.com/news/home/20200616005960/en/
Investors:
GAN
Head of Investor Relations
(214) 799-4660
[email protected]
The Equity Group
(212) 836-9606
[email protected]
(415) 568-2255
[email protected]
Source: