false 0001799332 0001799332 2024-03-13 2024-03-13 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

March 13, 2024

 

GAN Limited

(Exact name of registrant as specified in its charter)

 

Bermuda   001-39274   Not Applicable
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I. R. S. Employer
Identification No.)

 

400 Spectrum Center Drive

Suite 1900

Irvine, CA 92618

(Address of principal executive offices, including ZIP code)

 

(833) 565-0550

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Ordinary Shares, par value $0.01   GAN   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 

 

 

Item 2.02 Results of Operations and Financial Condition.

 

On March 13, 2024, GAN Limited (the “Company”) issued an earnings release reporting its unaudited financial results for the fourth quarter and full year ended December 31, 2023. A copy of the earnings release is being furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information contained in this Item 2.02, including the related information set forth in the earnings release attached hereto as Exhibit 99.1 and incorporated by reference herein, is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by the specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit
Number
  Description
99.1   Press Release, dated March 13, 2024
104   Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: March 13, 2024 GAN Limited
   
  /s/ Brian Chang
  Brian Chang
  Interim Chief Financial Officer

 

 

 

 

Exhibit 99.1

 

GAN Reports Fourth Quarter and Full Year 2023 Financial Results

 

 

Following Shareholder Approval of Merger with Sega Sammy Holdings, the Company Expects Completion of Transaction in Late 2024 or Early 2025

 

Irvine, California | March 13, 2024: GAN Limited (NASDAQ: GAN) (the “Company” or “GAN”), a leading North American B2B technology provider of real money internet gaming solutions and a leading International B2C operator of Internet sports betting, today reported its unaudited financial results for the quarter and year ended December 31, 2023.

 

Fourth Quarter 2023 Compared to Fourth Quarter 2022

 

  Total revenue of $30.7 million decreased 17% or $6.2 million, compared to the prior year quarter.

 

  B2B segment revenue was $11.8 million versus $14.1 million. The decrease was primarily driven by a decrease in our contractual revenue rates related to the expiration of an exclusivity period with a B2B customer.

 

  B2C segment revenue was $18.9 million versus $22.8 million. The decrease was primarily driven by increased activity from the World Cup occurring in the fourth quarter of 2022.

 

  Total segment contribution was $20.9 million versus $26.9 million. The decrease was primarily driven by decreases in both the aforementioned factors in the B2C and B2B segment revenues.

 

  Operating expenses were $29.5 million versus $172.4. The decrease was primarily related to a $137.1 million non-cash impairment charge during the quarter ended December 31, 2022. In addition, Sales & Marketing, Product & Technology, and General & Administrative all decreased from the prior year period, which included cost savings initiatives largely consisting of a reduction in headcount.

 

  Net loss of $9.4 million versus $147.7 million. The improvement in net loss was driven primarily by the non-cash impairment charge of $137.1 million recorded in the prior year.

 

  Adjusted EBITDA was $(3.9) million versus $(0.4) million, primarily related to a decrease in revenue, which was partially offset by cost savings initiatives largely consisting of a reduction in headcount.

 

  B2C KPI’s during the year were impacted by the World Cup in the prior year period while the current year did not have any significant international sports events.

 

  B2B Gross Operator Revenue (“GOR”) totaled $384.7 million versus $365.8 million in the prior year quarter, a 5% increase. This increase was primarily driven by organic growth with our existing customer base in Pennsylvania, Michigan, New Jersey and Connecticut.

 

  Subsequent to quarter end, GAN shareholders approved the previously announced merger agreement and merger of GAN and a subsidiary of SEGA SAMMY CREATION INC., an affiliate of SEGA SAMMY HOLDINGS INC.

 

 

 

 

Full Year 2023 Compared to Full Year 2022

 

  Total revenue of $129.4 million decreased 9% compared to the prior year.

 

  B2B segment revenue was $43.2 million versus $54.1 million. The 20% the decrease was primarily driven by a decrease in our contractual revenue rates related to the expiration of an exclusivity period with a B2B customer.

 

  B2C segment revenue was $86.2 million versus $87.5 million, which was attributable to a decline in active customers in Latin America.

 

  Total segment contribution was $90.7 million versus $99.9 million. The decrease was primarily related to the factors noted above impacting B2B revenue.

 

  Operating expenses were $121.0 million versus $292.4 million. The decrease was primarily related to a $166.0 million non-cash impairment charge during the prior year period. The remaining decrease relates to a reduction in development activities that qualify for capitalization within our B2B segment.

 

  Net loss of $34.4 million versus $197.5 million. The decrease in net loss was primarily driven by decreased operating expenses including a non-cash impairment charge in the prior year period as noted above.

 

  Adjusted EBITDA was $(8.4) million versus $6.0 million primarily due to a decrease in revenue and development activities that qualify for capitalization within our B2B segment.

 

  Cash was $38.6 million as of December 31, 2023, compared to $45.9 million as of December 31, 2022. The decline was primarily related to a decrease in our contractual revenue rates related to the expiration of an exclusivity period with a B2B customer. This was partially offset by lower operating expenses related to cost savings initiatives and exiting our content licensing arrangement in March of 2023.

 

  B2C KPI’s during the year were impacted by the World Cup in the prior year period while the current year did not have any significant international sports events.

 

  B2B Gross Operator Revenue (GOR) totaled $1,657.8 million versus $1,224.4 million in the prior year, a 35% increase. This increase was primarily driven by organic growth with our existing customer base in Pennsylvania, Michigan, New Jersey, and Connecticut.

 

Sega Sammy Transaction

 

The closing of the merger is expected to occur in late 2024 or early 2025, subject to the satisfaction or waiver of certain conditions to closing, including the approval of the merger and change in control of GAN by certain gaming authorities.

 

Conference Call Details

 

GAN will not host a conference call to discuss its quarterly financial results for the fourth quarter ended and year-end 2023 earnings release.

 

 

 

 

GAN Limited
Key Financial Highlights
(Unaudited, in thousands unless otherwise specified)

 

   Three Months Ended    Year Ended 
   December 31, 2023   September 30, 2023    December 31, 2022    December 31, 2023    December 31, 2022 
Revenues                         
B2B  $11,802   $10,178   $14,140   $43,154   $54,045 
B2C   18,913    19,639    22,807    86,265    87,483 
Total revenues  $30,715   $29,817   $36,947   $129,419   $141,528 
                          
Profitability Measures                         
B2B segment contribution (1)  $9,507   $8,123   $11,907   $34,730   $42,797 
B2B segment contribution margin (1)   80.6%   79.8%   84.2%   80.5%   79.2%
B2C segment contribution (1)  $11,396   $12,452   $15,004   $55,989   $57,097 
B2C segment contribution margin (1)   60.3%   63.4%   65.8%   64.9%   65.3%
Net loss  $(9,376)  $(8,160)  $(147,709)  $(34,444)  $(197,498)
Adjusted EBITDA (7)  $(3,884)  $(2,522)  $(368)  $(8,395)  $6,042 
                          
Key Performance Indicators                         
B2B Gross Operator Revenue (2) (in millions)   $384.7   $424.1   $365.8   $1,657.8   $1,224.4 
B2B Take Rate (3)   3.1%   2.4%   3.9%   2.6%   4.4%
B2C Active Customers (in thousands) (4)   236    244    331    500    559 
B2C Marketing Spend Ratio (5)   28%   26%   24%   24%   21%
B2C Sports Margin (6)   6.5%   6.0%   6.5%   7.0%   6.9%

 

 

 

 

About GAN Limited

 

GAN is a leading business-to-business supplier of internet gambling software-as-a-service solutions predominantly to the U.S. land-based casino industry and is a market-leading business-to-consumer operator of proprietary online sports betting technology internationally with market leadership positions in selected European and Latin American markets. In its B2B segment, GAN has developed a proprietary internet gambling enterprise software system, GameSTACK, which it licenses to land-based U.S. casino operators as a turnkey technology solution for regulated real money internet gambling, encompassing internet gaming, internet sports betting and social casino gaming branded as Simulated Gaming.

 

Forward-Looking Statements

 

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding the Company’s strategic review, the Company’s anticipated trends in revenues (including new customer launches) and operating expenses, the anticipated improvement in profitability, the anticipated launch of regulated gaming in new U.S. states, the continued integration of Coolbet’s sports betting technology and international B2C operations, as well as statements that include the words “expect,” “intend,” “plan,” “believe,” “project,” “forecast,” “estimate,” “may,” “should,” “anticipate” and similar statements of a future or forward-looking nature. These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements including those risks detailed under “Risk Factors” in our Annual Report on Form 10-K and subsequent periodic reports. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date on which they are made. The Company undertakes no obligation to update or revise any forward-looking statements for any reason, except as required by law.

 

Key Performance Indicators and Non-GAAP Financial Measures

 

This release uses certain non-GAAP financial measures as defined in Securities and Exchange Commission rules. The Company reports financial results in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and also communicates with investors using certain non-GAAP financial measures. These non-GAAP financial measures are not in accordance with, nor are they a substitute for or superior to, the comparable U.S. GAAP financial measures. These non-GAAP financial measures are intended to supplement the presentation of the Company’s financial results that are prepared in accordance with U.S. GAAP.

 

(1) The Company excludes depreciation and amortization in certain segment calculations.

 

(2) The Company defines B2B Gross Operator Revenue as the sum of its B2B corporate customers’ gross revenue from virtual simulated gaming (SIM), gross gaming revenue from RMiG, and gross sports wins from sportsbook offerings. B2B Gross Operator Revenue, which is not comparable to financial information presented in conformity with U.S. GAAP, gives management and users of our financial statements an indication of the extent of transactions processed through the Company’s B2B corporate customers’ platforms and allows management to understand the extent of activity that the Company’s platform is processing.

 

(3) The Company defines B2B Take Rate as a quotient of B2B segment revenue retained by the Company over the total Gross Operator Revenue generated by our B2B corporate customers. The B2B Take Rate gives management and users of our financial statements an indication of the impact of the statutory terms and the efficiency of the commercial terms on the business.

 

 

 

 

(4) The Company defines B2C Active Customers as a user that places a wager during the period. This metric allows management to monitor the customer segmentation, growth drivers, and ultimately creates opportunities to identify and add value to the user experience. This metric allows management and users of the financial statements to measure the platform traffic and track related trends.

 

(5) The Company defines B2C Marketing Spend Ratio as the total B2C direct marketing expense for the period divided by the total B2C revenues. This metric allows management to measure the success of marketing costs during a given period. Additionally, this metric allows management to compare across jurisdictions and other subsets, as an additional indication of return on marketing investment.

 

(6) The Company defines B2C Sports Margin as the ratio of wagers minus winnings to total amount wagered, adjusted for open wagers at period end. Sports betting involves a user placing a bet on the outcome of a sporting event with the chance to win a pre-determined amount, often referred to as fixed odds. Our B2C sportsbook revenue is generated by setting odds that are intended to provide a built-in theoretical margin in each sports bet offered to our users. This metric allows management to measure sportsbook performance against its expected outcome.

 

(7) Management uses the non-GAAP measure of Adjusted EBITDA to measure its financial performance. Specifically, it uses Adjusted EBITDA (i) as a measure to compare its operating performance from period to period, as it removes the effect of items not directly resulting from core operations, and (ii) as a means of assessing its core business performance against others in the industry, because it eliminates some of the effects that are generated by differences in capital structure, depreciation, tax effects and unusual and infrequent events. The Company defines Adjusted EBITDA as net loss before interest expense (income), net, income tax expense (benefit), depreciation and amortization, impairments, share-based compensation expense and related expense, restructuring costs, and other items which the Board of Directors considers to be infrequent or unusual in nature. The presentation of Adjusted EBITDA is not intended to be used in isolation or as a substitute for any measure prepared in accordance with U.S. GAAP and Adjusted EBITDA may exclude financial information that some investors may consider important in evaluating the Company’s performance. Because Adjusted EBITDA is not a U.S. GAAP measure, the way the Company defines Adjusted EBITDA may not be comparable to similarly titled measures used by other companies in the industry.

 

Investor Contacts:

 

GAN

Robert Shore

Vice President, Investor Relations & Capital Markets

(610) 812-3519

[email protected]

Alpha IR Group

Ryan Coleman or Davis Snyder

(312) 445-2870

[email protected]

 

 

 

 

GAN Limited
Consolidated Statements of Operations (Unaudited)
(in thousands, except share and per share amounts)

 

   Three Months Ended   Year Ended 
   December 31,
2023
   September 30,
2023
   December 31,
2022
   December 31,
2023
   December 31,
2022
 
                     
Revenue  $          30,715   $29,817   $          36,947   $         129,419   $        141,528 
                          
Operating costs and expenses                         
Cost of revenue(1)   9,812    9,242    10,036    38,700    41,634 
Sales and marketing(2)   7,268    7,196    8,011    28,972    28,303 
Product and technology(2)   8,277    9,150    10,267    38,243    35,195 
General and administrative(1,2)   9,562    7,060    10,541    36,657    37,848 
Impairment           137,149        166,010 
Restructuring                   1,771 
Depreciation and amortization   4,378    4,339    6,414    17,161    23,276 
Total operating costs and expenses   39,297    36,987    182,418    159,733    334,037 
Operating loss   (8,582)   (7,170)   (145,471)   (30,314)   (192,509)
Other loss (income), net   1,041    1,264    (1,191)   3,992    1,047 
Loss before income taxes   (9,623)   (8,434)   (144,280)   (34,306)   (193,556)
Income tax expense (benefit)   (247)   (274)   3,429    138    3,942 
Net loss  $(9,376)  $(8,160)  $(147,709)  $(34,444)  $(197,498)
                          
Loss per share, basic and diluted  $(0.21)  $(0.18)  $(3.46)  $(0.78)  $(4.66)
                          
Weighted average ordinary shares outstanding, basic and diluted   44,866,086    44,699,951    42,637,897    44,180,600    42,359,523 

 

(1) Excludes depreciation and amortization expense.

(2) During the second quarter of 2023, the Company completed a reorganization which resulted in the Company reclassifying its operating expenses between the sales and marketing, product and technology, and general and administrative. Prior year figures reflect this reclassification for analogous comparatives.

 

 

 

 

GAN Limited
Segment Revenue and Gross Profit (Unaudited)
(in thousands)

 

   Three Months Ended   Year Ended 
   December 31,
2023
   September 30,
2023
   December 31,
2022
   December 31,
2023
   December 31,
2022
 
Revenue                    
B2B                         
Platform and content license fees  $8,357   $7,240   $12,311   $31,466   $43,519 
Development services and other   3,445    2,938    1,829    11,688    10,526 
Total B2B revenue   11,802    10,178    14,140    43,154    54,045 
                          
B2C                         
Gaming   18,913    19,639    22,807    86,265    87,483 
Total B2C revenue   18,913    19,639    22,807    86,265    87,483 
                          
Total revenue  $30,715   $29,817   $36,947   $129,419   $141,528 
                          
Gross Profit                         
B2B                         
Revenue  $11,802   $10,178   $14,140   $43,154   $54,045 
Cost of revenue (1)   2,295    2,055    2,233    8,424    11,248 
B2B segment contribution   9,507    8,123    11,907    34,730    42,797 
B2B segment contribution margin   80.6%   79.8%   84.2%   80.5%   79.2%
                          
B2C                         
Revenue   18,913    19,639    22,807    86,265    87,483 
Cost of revenue (1)   7,517    7,187    7,803    30,276    30,386 
B2C segment contribution   11,396    12,452    15,004    55,989    57,097 
B2C segment contribution margin   60.3%   63.4%   65.8%   64.9%   65.3%
                          
Total segment contribution  $20,903   $20,575   $26,911   $90,719   $99,894 
Total segment contribution margin   68.1%   69.0%   72.8%   70.1%   70.6%

 

(1) Excludes depreciation and amortization expense

 

 

 

 

GAN Limited
Revenue by Geography (Unaudited)
(in thousands)

 

   Three Months Ended   Year Ended 
   December 31,
2023
   September 30,
2023
   December 31,
2022
   December 31,
2023
   December 31,
2022
 
Revenue by geography *                         
United States  $8,487   $7,459   $12,084   $31,758   $45,615 
Europe   12,114    10,890    11,749    47,788    45,092 
Latin America   7,145    9,132    11,168    39,935    44,078 
Rest of the world   2,969    2,336    1,946    9,938    6,743 
Total  $30,715   $29,817   $36,947   $129,419   $141,528 

 

* Revenue is segmented based on the location of the Company’s customer.

 

GAN Limited
Adjusted EBITDA (Unaudited)
(in thousands)

 

   Three Months Ended   Year Ended 
   December 31,
2023
   September 30,
2023
   December 31,
2022
   December 31,
2023
   December 31,
2022
 
                     
Net loss  $(9,376)  $(8,160)  $(147,709)  $(34,444)  $(197,498)
Income tax expense (benefit)   (247)   (274)   3,429    138    3,942 
Interest expense, net   1,118    1,264    1,758    5,003    4,279 
Gain on amendment of Content Licensing Agreement               (9,718)    
Loss on debt extinguishment               8,784     
Contingent liability and related revaluation   (542)   (509)   (3,000)   (830)   (3,000)
Depreciation and amortization   4,378    4,339    6,414    17,161    23,276 
Share-based compensation and related expense   785    818    1,591    5,511    7,262 
Impairment           137,149        166,010 
Restructuring                   1,771 
Adjusted EBITDA  $(3,884)  $(2,522)  $(368)  $(8,395)  $6,042 

 

 

 

 

GAN Limited
Historical Normalized Revenue (Unaudited)
(in thousands)

 

   Three Months Ended, 
   December 31,
2023
   September 30,
2023
   June 30,
2023
   March 31,
2023
 
                 
Revenue                    
Revenue  $30,715   $29,817   $33,758   $35,129 
Normalized adjustments (1)   1,433    1,441    (2,331)   (529)
Normalized Revenue  $32,148   $31,258   $31,427   $34,600 
                     
Sports Margin                    
Actual sports margin   6.5%   6.0%   8.5%   7.1%
Normalized sports margin   7.0%   7.0%   7.0%   7.0%

 

(1) The adjustments are based on the effects of a normalized sports margin of 7.0% for the year.